{"text_format":"2","workbook":"xls","n_sheets":5,"sheets":["12、2020年国有资本经营预算收入表","13、2020年国有资本经营预算支出表","14、2020年国有资本经营预算本级支出表","15、2020年国有资本经营预算专项转移支付分地区安排情况表","16、 2020年国有资本经营预算专项转移支付分项目安排情况表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":145,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"12、2020年国有资本经营预算收入表","index":0,"n_rows":25,"n_cols":3,"rows_kept":25,"cut":false,"hidden":false,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["§12   2020年国有资本经营预算收入表（草案）"]
[null,null,"单位：万元"]
["收入科目","项        目","收入数"]
[null,"本年收入合计"]
[10306,"国有资本经营收入"]
{"$rows_empty":19}
["备注：我市2020年无国有资本经营预算收入，空表列示。"]

{"sheet":"13、2020年国有资本经营预算支出表","index":1,"n_rows":25,"n_cols":3,"rows_kept":25,"cut":false,"hidden":false,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["§13   2020年国有资本经营预算支出表（草案）"]
[null,null,"单位：万元"]
["支出科目","项        目","支出数"]
[null,"本年支出合计"]
[23008,"调出资金"]
{"$rows_empty":19}
["备注：我市2020年无国有资本经营预算支出，空表列示。"]

{"sheet":"14、2020年国有资本经营预算本级支出表","index":2,"n_rows":14,"n_cols":23,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,0,0,2],[10,0,10,1]],"flags":["formulas_cached_only"]}
["§14   2020年国有资本经营预算本级支出表(草案)"]
[null,null,"单位：万元",null,12.11,null,12.22,{"$nulls":5},1.2]
["科目编码","科目名称","预算数",null,null,null,"科目编码","科目（单位）名称","合计",null,null,null,"科目编码","科目（单位）名称","合计"]
["223","国有资本经营预算支出",null,105429,595734.14,118003,"201","一般公共服务支出类合计",596221.15,-22,596221.15,75943,"201","一般公共服务支出类合计",643048.95,-22,643048.95,null,717759,null,"201","一般公共服务支出类合计",659380.53]
[{"$nulls":4},7616.62,null,"20101"," 人大事务款合计",7616.62,20101,7616.62,null,"20101"," 人大事务款合计",7749.58,20101,7749.58,null,null,null,"20101"," 人大事务款合计",8475.47]
[{"$nulls":4},3922.87,null,"2010101","  行政运行项合计",3922.87,2010101,3922.87,750,"2010101","  行政运行项合计",4041.81,2010101,4041.81,null,null,null,"2010101","  行政运行项合计",4680.94]
[{"$nulls":4},136,null,"2010199","  其他人大事务支出项合计",135.6,2010199,135.6,null,"2010199","  其他人大事务支出项合计",135.6,2010199,135.6,null,null,null,"2010199","  其他人大事务支出项合计",135.6]
[{"$nulls":4},7617,null,"20101"," 人大事务款合计",7616.62,20101,7616.62,null,"20101"," 人大事务款合计",7749.58,20101,7749.58,null,null,null,"20101"," 人大事务款合计",8475.47]
[{"$nulls":4},3923,null,"2010101","  行政运行项合计",3922.87,2010101,3922.87,750,"2010101","  行政运行项合计",4041.81,2010101,4041.81,null,null,null,"2010101","  行政运行项合计",4680.94]
[{"$nulls":4},136,null,"2010199","  其他人大事务支出项合计",135.6,2010199,135.6,null,"2010199","  其他人大事务支出项合计",135.6,2010199,135.6,null,null,null,"2010199","  其他人大事务支出项合计",135.6]
["合计",{"$nulls":5},"","","",null,null,null,"","","",{"$nulls":7},{"$error":"#REF!"}]
["备注：我市2020年无国有资本经营预算本级支出，空表列示。",{"$nulls":19},"232","债务付息支出类合计",19998]
[{"$nulls":20},"23203"," 地方政府一般债务付息支出款合计",19998]
[{"$nulls":20},"2320301","  地方政府一般债券付息支出项合计",19998]

{"sheet":"15、2020年国有资本经营预算专项转移支付分地区安排情况表","index":3,"n_rows":14,"n_cols":24,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["§15   2020年国有资本经营预算专项转移支付分地区安排情况表(草案)"]
[null,"单位：万元",null,12.11,null,12.22,{"$nulls":5},1.2]
["地区名称","预算数",null,null,null,"科目编码","科目（单位）名称","合计",null,null,null,"科目编码","科目（单位）名称","合计"]
[null,null,105429,595734.14,118003,"201","一般公共服务支出类合计",596221.15,201,{"$error":"#REF!"},75943,"201","一般公共服务支出类合计",643048.95,201,{"$error":"#REF!"},null,717759,null,"201","一般公共服务支出类合计",659380.53,{"$error":"#REF!"},201]
[]
[]
[]
[]
[]
[]
[{"$nulls":5},"","","",null,null,null,"","","",{"$nulls":7},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":19},"232","债务付息支出类合计",19998,{"$error":"#REF!"},232]
["备注：我市2020年无国有资本经营预算专项转移支付分地区安排，空表列示。",{"$nulls":18},"23203"," 地方政府一般债务付息支出款合计",19998,{"$error":"#REF!"},{"$error":"#VALUE!"}]
[{"$nulls":19},"2320301","  地方政府一般债券付息支出项合计",19998,{"$error":"#REF!"},2320301]

{"sheet":"16、 2020年国有资本经营预算专项转移支付分项目安排情况表","index":4,"n_rows":9,"n_cols":5,"rows_kept":9,"cut":false,"hidden":false,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["§16   2020年国有资本经营预算专项转移支付分项目安排情况表(草案)"]
[null,"单位：万元"]
["项目名称","预算数"]
[]
[{"$nulls":4},988753]
[{"$nulls":4},822672]
[]
[]
["备注：我市2020年无国有资本经营预算专项转移支付分项目安排，空表列示。"]